Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 210 Fossil Dr, Kyle, TX, 78640 priced at $398,100 converts $2,700/mo rent into after a $1,949/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 18.71% in year one, and rental yield reads 8.14% against a $398,100 entry. Equity gained on principal adds $2,569/yr, while 5% annual appreciation compiles into $109,988 by year five. Five-year ROI reaches 97.65% and total cumulative return in cash sums $128,875. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,949/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-27 | Listing removed | $400,290 |
| 2025-07-02 | Pending sale | $400,290 |
| 2025-06-20 | Price change | $400,290 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-10-09 | $1533.32 | N/A | $70,800 | N/A |
Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
