Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Thomaston at 210 Forrest Ave, Thomaston, GA, 30286 offers $1,668/mo rent that, after a $920/mo payment, leaves $522/mo cash flow. Total monthly income is $1,668/mo, and annual cash flow is $6,259/yr on $62,289 cash. Return on cash invested measures 29.96% in year one, and rental yield stands at 10.65% at a $187,900 entry. Equity gained on principal adds $1,212/yr while 5% annual appreciation compounds into $51,913 by year five. Five-year ROI records 156.63% and total cumulative return in cash reaches $97,561. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,668/mo property income versus a $920/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30286, Thomaston, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,873 (100%) |
| Owner Occupied HU | 6,037 (55.5%) |
| Renter Occupied HU | 3,840 (35.3%) |
| Vacant Housing Units | 996 ( 9.2%) |
| Median Home Value | $172,390 |
| Average Home Value | $218,651 |
Residential
10,465
Single Family
10,287
Multi-Family
178
Businesses
827
Date | Event | Price |
|---|---|---|
| 2025-03-07 | Listing removed | $195,000 |
| 2024-09-23 | Listed for sale | $195,000 |
| 2019-10-15 | Sold | $89,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $1589.53 | 18.88% | $52,889 | 2.47% |
| 2023-10-27 | $1337.10 | -3.39% | $51,615 | 22.80% |
| 2022-10-27 | $1383.95 | 30.08% | $42,031 | 12.63% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
