Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flatonia at 210 E 5th St, Flatonia, TX, 78941 priced at $215,000 pairs $1,966/mo rent with $437/mo cash flow after a $1,052/mo payment. Total monthly income equals $1,966/mo, and annual cash flow comes to $5,249/yr on $71,273 invested. Return on cash invested is 27.27% in year one, and rental yield stands at 10.97% on a $215,000 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,401 by year five. Five-year ROI measures 143.59% and total cumulative return in cash reaches $102,337. For financing, Ziffy Mortgage’s DSCR program evaluates $1,966/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78941, Flatonia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,569 (100%) |
| Owner Occupied HU | 953 (60.7%) |
| Renter Occupied HU | 188 (12.0%) |
| Vacant Housing Units | 428 (27.3%) |
| Median Home Value | $304,573 |
| Average Home Value | $452,568 |
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
160
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $215,000 |
| 2024-09-27 | Price change | $225,000 |
| 2024-09-08 | Price change | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $164,580 | 7.46% |
| 2023-12-27 | $2454.54 | 25.57% | $153,160 | 47.61% |
| 2022-12-27 | $1954.73 | 34.65% | $103,760 | 7.02% |
Listed by: Jodie Siptak • Legacy Land Associates
Mls Name: HAR
Mls Provider:
Mls ID: #67474168
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
