210 Dorset AveOswegoIL60543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oswego at 210 Dorset Ave, Oswego, IL, 60543 priced at $327,500 pairs $2,820/mo rent with $548/mo cash flow after a $1,603/mo payment. Total monthly income equals $2,820/mo, and annual cash flow comes to $6,580/yr on $108,566 invested. Return on cash invested is 25.97% in year one, and rental yield stands at 10.33% on a $327,500 basis. Equity gained on principal adds $2,113/yr, and 5% annual appreciation accumulates to $90,482 by year five. Five-year ROI measures 136.36% and total cumulative return in cash reaches $148,038. For financing, Ziffy Mortgage’s DSCR program evaluates $2,820/mo property income against a $1,603/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2008
2,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60543, Oswego, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,890 (100%) |
| Owner Occupied HU | 11,607 (78.0%) |
| Renter Occupied HU | 2,638 (17.7%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $339,936 |
| Average Home Value | $357,657 |
Housing Distribution
Address Breakdown
Residential
14,477
Single Family
13,886
Multi-Family
591
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices