199 N Oakhurst Dr #199AuroraIL60504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 199 N Oakhurst Dr #199, Aurora, IL, 60504 earns $684/mo cash flow from $2,618/mo rent with a $1,365/mo payment. Total monthly income totals $2,618/mo, and annual cash flow totals $8,203/yr on $92,455 capital. ROI tracks 28.78% on current figures, and rental yield reads 11.26% at a $278,900 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,055 over five years. Five-year ROI reaches 151.42% and total cumulative return in cash sums $139,991. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,618/mo property income instead of your personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60504, Aurora, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,532 (100%) |
| Owner Occupied HU | 9,267 (59.7%) |
| Renter Occupied HU | 5,509 (35.5%) |
| Vacant Housing Units | 756 ( 4.9%) |
| Median Home Value | $308,129 |
| Average Home Value | $373,744 |
Housing Distribution
Address Breakdown
Residential
15,102
Single Family
11,393
Multi-Family
3,709
Businesses
991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices