Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 210 Colwell, Pleasanton, TX, 78064 priced at $138,000 converts $1,041/mo rent into $60/mo cash flow after a $675/mo obligation. Total monthly income equals $1,041/mo, and annual cash flow totals $721/yr on $45,747 invested. Return on cash invested prints 21.49% in year one, and rental yield reads 9.05% against a $138,000 entry. Equity gained on principal adds $890/yr, while 5% annual appreciation compiles into $38,127 by year five. Five-year ROI reaches 112.6% and total cumulative return in cash sums $51,510. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,041/mo property income covering a $675/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $138,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $1186.91 | -0.96% | $85,340 | -0.76% |
| 2023-06-01 | $1198.36 | -9.09% | $85,990 | 6.33% |
| 2022-06-01 | $1318.21 | 1.32% | $80,870 | 17.29% |
Listed by: Arthur Flores • All Season Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1871764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
