210 College StRoxtonTX75477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxton at 210 College St, Roxton, TX, 75477 listed at $125,000 pairs $2,018/mo rent with a $612/mo payment to leave $1,129/mo cash flow. Total monthly income runs $2,018/mo, and annual cash flow reaches $13,547/yr on $41,438 cash to close. Return on cash invested measures 52.6% in year one, and rental yield registers 19.37% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 279.38% and total cumulative return in cash totals $115,769. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,018/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75477, Roxton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 448 (100%) |
| Owner Occupied HU | 288 (64.3%) |
| Renter Occupied HU | 107 (23.9%) |
| Vacant Housing Units | 53 (11.8%) |
| Median Home Value | $164,286 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cortney Brown • Paris Real Estate
Mls Name: NTREIS
Mls ID: #20603570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.