210 5th St #210, Lothian, MD, 20711 | $1,674/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

210 5th St #210, Lothian, MD, 20711 | $1,674/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1760 sft

2405 Oakwood Ct, Bryans Road, MD, 20616

2 Bed
3 Bath
1120 sft

36 Teal Ct, La Plata, MD, 20646

3 Bed
2 Bath
1160 sft

7235 Branchwood Pl, Clinton, MD, 20735

3 Bed
3 Bath
1900 sft

101 Captain Brendt Dr, Accokeek, MD, 20607

Nearby investment properties with comparable prices

2 Bed
1 Bath
862 sft

523 Wilson Bridge Dr #6722-A-2, Oxon Hill, MD, 20745

2 Bed
2 Bath
1056 sft

3316 Huntley Square Dr APT A-1, Temple Hills, MD, 20748

3 Bed
3 Bath
1260 sft

2502 Regal Pl, Waldorf, MD, 20601

2 Bed
1 Bath
738 sft

3132 Brinkley Rd APT 101, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lothian at 210 5th St #210, Lothian, MD, 20711 generates $2,482/mo in rent and, after a $636/mo payment, leaves $1,674/mo in cash flow. Total monthly income is $2,482/mo, and annual cash flow is $20,085/yr on $43,095 invested. Return on cash invested sits at 66.52% in year one, and rental yield is 22.91% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 352.84% and total cumulative return in cash sums $152,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,482/mo property income rather than buyer’s personal income.

Manufactured

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a soccer field, a playground, and a picnic area / pavilion / grill, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20711, Lothian, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,659 (100%)
Owner Occupied HU	2,247 (84.5%)
Renter Occupied HU	300 (11.3%)
Vacant Housing Units	112 ( 4.2%)
Median Home Value	$416,962
Average Home Value	$451,350