210 3rd StSmolanKS67456
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Smolan rentals match the income profile of 210 3rd St, Smolan, KS, 67456. Listed at $113,300, gross rent is $1,260/mo and net cash flow is $506/mo, a 13.35% yield well above national averages. DSCR 2.48 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $31,303 by year five with $1,044/yr in annual principal reduction, projecting $75,809 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 7.0% |
| Monthly Cash Flow | $506 | $150 |
City averages based on Smolan market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,260 |
| Total Monthly Debt Service | $709 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1944
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67456, Lindsborg, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,954 (100%) |
| Owner Occupied HU | 1,330 (68.1%) |
| Renter Occupied HU | 448 (22.9%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $201,747 |
| Average Home Value | $223,299 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,817
Multi-Family
38
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1944
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67456, Lindsborg, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,954 (100%) |
| Owner Occupied HU | 1,330 (68.1%) |
| Renter Occupied HU | 448 (22.9%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $201,747 |
| Average Home Value | $223,299 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,817
Multi-Family
38
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices