Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Simsbury at 21 Wyngate, Simsbury, CT, 06070 listed at $760,000 pairs $5,646/mo rent with a $3,720/mo payment to leave $479/mo cash flow. Total monthly income runs $5,646/mo, and annual cash flow reaches $5,746/yr on $250,040 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 8.91% at a $760,000 basis. Equity gained on principal adds $4,904/yr, and annual property appreciation at 5% supports $209,974 by year five. Five-year ROI tracks 116.75% and total cumulative return in cash totals $291,913. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,646/mo property income relative to a $3,720/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06070, Simsbury, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,392 (100%) |
| Owner Occupied HU | 4,957 (77.6%) |
| Renter Occupied HU | 1,182 (18.5%) |
| Vacant Housing Units | 253 ( 4.0%) |
| Median Home Value | $463,263 |
| Average Home Value | $503,236 |
Residential
6,279
Single Family
6,041
Multi-Family
238
Businesses
515
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $760,000 |
| 2025-08-01 | Pending sale | $779,900 |
| 2025-07-18 | Listed for sale | $779,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $13568.00 | 4.68% | $407,330 | N/A |
| 2023-10-19 | $12961.00 | 17.16% | $407,330 | 42.23% |
| 2022-10-19 | $11063.00 | N/A | $286,380 | N/A |
What's Special
Pull Down Stairs
Listed by: Michael J. Barile • Barile Realty Group
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24110923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
