21 Windsor Ln #BHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 21 Windsor Ln #B, Hudson, NH, 03051 at $659,000 posts ROI 20.83% with $139/mo cash flow from $4,556/mo rent. Total monthly income equals $4,556/mo, and annual cash flow records $1,672/yr on $216,811 to close. Return on cash invested measures 20.83% and rental yield reads 8.3% at the current $659,000. Equity gained on principal adds $4,252/yr, and 5% annual appreciation supports $182,070 by year five. Five-year ROI prints 108.44% and total cumulative return in cash totals $235,111.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,556/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Multi Family
Built in 2024
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Nickerson • Berkshire Hathaway HomeServices Verani Realty
Mls Name: MLS PIN
Mls ID: #73457444