21 Willow DriveUncasvilleCT06382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Uncasville at 21 Willow Drive, Uncasville, CT, 06382 offers a 10.61% rental yield on a $375,000 purchase with $3,317/mo rent. Total monthly income registers $3,317/mo, and a $1,835/mo payment leaves $770/mo available for distribution. Annual cash flow reaches $9,234/yr on $124,313 to close, and return on cash invested stands at 27.34% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 143.48% and total cumulative return in cash at $178,359. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,317/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06382, Uncasville, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,385 (100%) |
| Owner Occupied HU | 3,149 (71.8%) |
| Renter Occupied HU | 950 (21.7%) |
| Vacant Housing Units | 286 ( 6.5%) |
| Median Home Value | $277,507 |
| Average Home Value | $324,269 |
Housing Distribution
Address Breakdown
Residential
4,164
Single Family
4,090
Multi-Family
74
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Wyeth • William Pitt Sotheby's Int'l
Mls Name: Smart MLS
Mls ID: #24070540