21 Willow CourtHamiltonNJ08619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamilton at 21 Willow Court, Hamilton, NJ, 08619 at $307,000 posts ROI 24.88% with $421/mo cash flow from $2,610/mo rent. Total monthly income equals $2,610/mo, and annual cash flow records $5,056/yr on $101,771 to close. Return on cash invested measures 24.88% and rental yield reads 10.2% at the current $307,000. Equity gained on principal adds $1,981/yr, and 5% annual appreciation supports $84,818 by year five. Five-year ROI prints 130.74% and total cumulative return in cash totals $133,058.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,610/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1985
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08619, Trenton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,063 (100%) |
| Owner Occupied HU | 6,489 (64.5%) |
| Renter Occupied HU | 3,101 (30.8%) |
| Vacant Housing Units | 473 ( 4.7%) |
| Median Home Value | $395,121 |
| Average Home Value | $421,739 |
Housing Distribution
Address Breakdown
Residential
9,859
Single Family
9,244
Multi-Family
615
Businesses
1,088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Sachs • Keller Williams Realty Monmouth/Ocean
Mls Name: MoreMLS
Mls ID: #22524181