21 W LocustSumrallMS39482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sumrall at 21 W Locust, Sumrall, MS, 39482 with 5% annual appreciation on a $217,500 basis while $2,129/mo rent supports operations. Total monthly income totals $2,129/mo and a $1,065/mo payment preserves $737/mo for cash returns. Annual cash flow comes to $8,849/yr on $72,101 deployed, and return on cash invested reaches 32.18% in year one. Equity gained on principal adds $1,403/yr, and five-year appreciation sums $60,091 alongside rental yield of 11.75%. Five-year ROI measures 168.97% and total cumulative return in cash totals $121,830.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,129/mo property income versus a $1,065/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
0.26 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39482, Sumrall, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,727 (100%) |
| Owner Occupied HU | 3,859 (81.6%) |
| Renter Occupied HU | 548 (11.6%) |
| Vacant Housing Units | 320 ( 6.8%) |
| Median Home Value | $233,377 |
| Average Home Value | $273,864 |
Housing Distribution
Address Breakdown
Residential
4,611
Single Family
4,611
Multi-Family
0
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina E Porcello • Hub City Realty, Hattiesburg R
Mls Name: MLS United
Mls ID: #4106849
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.