21 W 3rd Ave NAuroraMN55705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 21 W 3rd Ave N, Aurora, MN, 55705 listed at $139,000 pairs $1,596/mo rent with a $680/mo payment to leave $724/mo cash flow. Total monthly income runs $1,596/mo, and annual cash flow reaches $8,689/yr on $46,079 cash to close. Return on cash invested measures 38.77% in year one, and rental yield registers 13.78% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 204.19% and total cumulative return in cash totals $94,088. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,596/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
7,250 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Lacount • Northwoods Land Office
Mls Name: Range AOR
Mls ID: #146727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.