Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Franklin at 21 Thompson Rd, North Franklin, CT, 06254 offers a 9.68% rental yield on a $549,000 purchase with $4,430/mo rent. Total monthly income registers $4,430/mo, and a $2,687/mo payment leaves $700/mo available for distribution. Annual cash flow reaches $8,399/yr on $180,621 to close, and return on cash invested stands at 24.71% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 129.36% and total cumulative return in cash at $233,648. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,430/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06254, North Franklin, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 776 (100%) |
| Owner Occupied HU | 642 (82.7%) |
| Renter Occupied HU | 92 (11.9%) |
| Vacant Housing Units | 42 ( 5.4%) |
| Median Home Value | $344,444 |
| Average Home Value | $388,310 |
Residential
771
Single Family
771
Multi-Family
0
Businesses
132
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $549,000 |
| 2022-01-04 | Sold | $338,000 |
| 2022-01-03 | Contingent | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $6264.00 | 18.61% | $309,330 | 34.56% |
| 2023-07-06 | $5281.00 | N/A | $229,890 | N/A |
| 2022-07-06 | $5281.00 | N/A | $229,890 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
