








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lampasas at 21 Samac Ln, Lampasas, TX, 76550 priced at $324,900 converts $1,987/mo rent into after a $1,590/mo obligation. Total monthly income equals $1,987/mo. Return on cash invested prints 16.31% in year one, and rental yield reads 7.34% against a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,764 by year five. Five-year ROI reaches 84.75% and total cumulative return in cash sums $91,277. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,987/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2014
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ashley Parker • Coldwell Banker Apex
Mls Name: Central Texas MLS
Mls ID: #585265