Camden Plan, Creekside HillsCopperas CoveTX76522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Copperas Cove at Camden Plan, Creekside Hills, Copperas Cove, TX, 76522 at $276,990 posts ROI 20.77% with $66/mo cash flow from $2,036/mo rent. Total monthly income equals $2,036/mo, and annual cash flow records $792/yr on $91,822 to close. Return on cash invested measures 20.77% and rental yield reads 8.82% at the current $276,990. Equity gained on principal adds $1,787/yr, and 5% annual appreciation supports $76,527 by year five. Five-year ROI prints 108.65% and total cumulative return in cash totals $99,768.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,036/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Housing Distribution
Address Breakdown
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A