21 S Washington AvenueHartsdaleNY10530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsdale at 21 S Washington Avenue, Hartsdale, NY, 10530 uses $202,335 cash to close to unlock $25,383/yr annual cash flow and $2,115/mo monthly cash flow. Total monthly income runs $6,222/mo, and a $3,010/mo payment keeps the spread at $2,115/mo. Purchase price stands at $615,000, and rental yield measures 12.14% with $6,222/mo rent. Return on cash invested shows 32.61% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 171.55% and total cumulative return in cash records $347,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,222/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Single Family
Built in 1900
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10530, Hartsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 4,130 (77.6%) |
| Renter Occupied HU | 905 (17.0%) |
| Vacant Housing Units | 284 ( 5.3%) |
| Median Home Value | $616,267 |
| Average Home Value | $657,070 |
Housing Distribution
Address Breakdown
Residential
6,038
Single Family
3,457
Multi-Family
2,581
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices