21 Ranch Ct, North San Juan, CA, 95960 | $302/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
1000 sft

15936 Buckeye Rd, Nevada City, CA, 95959

2 Bed
3 Bath
1746 sft

9793 Brett Way, Brownsville, CA, 95919

2 Bed
2 Bath
1344 sft

10365 Dalewood Way, Grass Valley, CA, 95949

Motivated Seller+ 1 more

2 Bed
1 Bath
935 sft

135 Mainhart Dr, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

1 Bed
- Bath
750 sft

250 Goodyears Creek Rd, Goodyears Bar, CA, 95944

2 Bed
2 Bath
1042 sft

1025 Amber Loop, Grass Valley, CA, 95945

3 Bed
2 Bath
1560 sft

17 Juan Way, Grass Valley, CA, 95945

3 Bed
2 Bath
1344 sft

10175 Forest Springs Dr #129, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North San Juan at 21 Ranch Ct, North San Juan, CA, 95960 with 5% annual appreciation on a $199,000 basis while $1,852/mo rent supports operations. Total monthly income totals $1,852/mo and a $974/mo payment preserves $302/mo for cash returns. Annual cash flow comes to $3,629/yr on $65,969 deployed, and return on cash invested reaches 25.41% in year one. Equity gained on principal adds $1,284/yr, and five-year appreciation sums $54,980 alongside rental yield of 11.17%. Five-year ROI measures 134.47% and total cumulative return in cash totals $88,710.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,852/mo property income versus a $974/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Lot

Built in N/A

4.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95960, North San Juan, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	424 (100%)
Owner Occupied HU	256 (60.4%)
Renter Occupied HU	90 (21.2%)
Vacant Housing Units	78 (18.4%)
Median Home Value	$504,630
Average Home Value	$615,518