21 Pearce Point DrColumbiaNC27925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 21 Pearce Point Dr, Columbia, NC, 27925 uses $71,273 cash to close to unlock $10,752/yr annual cash flow and $896/mo monthly cash flow. Total monthly income runs $2,206/mo, and a $1,052/mo payment keeps the spread at $896/mo. Purchase price stands at $215,000, and rental yield measures 12.31% with $2,206/mo rent. Return on cash invested shows 34.99% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 183.59% and total cumulative return in cash records $130,849. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,206/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27925, Columbia, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,920 (100%) |
| Owner Occupied HU | 1,006 (52.4%) |
| Renter Occupied HU | 390 (20.3%) |
| Vacant Housing Units | 524 (27.3%) |
| Median Home Value | $210,169 |
| Average Home Value | $256,720 |
Housing Distribution
Address Breakdown
Residential
1,200
Single Family
1,200
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristian Head • Resort Realty - Frisco
Mls Name: OBAR
Mls Provider:
Mls ID: #129917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.