21 Otto Warner RdCrossvilleTN38571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crossville at 21 Otto Warner Rd, Crossville, TN, 38571 priced at $236,600 pairs $2,310/mo rent with $894/mo cash flow after a $1,158/mo payment. Total monthly income equals $2,310/mo, and annual cash flow comes to $10,725/yr on $78,433 invested. Return on cash invested is 33.58% in year one, and rental yield stands at 11.72% on a $236,600 basis. Equity gained on principal adds $1,527/yr, and 5% annual appreciation accumulates to $65,368 by year five. Five-year ROI measures 175.92% and total cumulative return in cash reaches $137,979. For financing, Ziffy Mortgage’s DSCR program evaluates $2,310/mo property income against a $1,158/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38571, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,004 (100%) |
| Owner Occupied HU | 5,323 (76.0%) |
| Renter Occupied HU | 1,112 (15.9%) |
| Vacant Housing Units | 569 ( 8.1%) |
| Median Home Value | $307,023 |
| Average Home Value | $329,254 |
Housing Distribution
Address Breakdown
Residential
6,497
Single Family
6,497
Multi-Family
0
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A