21 Openwood LnLevittownPA19055
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 21 Openwood Ln, Levittown, PA, 19055 in Levittown is straightforward: $417,500 in, $3,065/mo in rent, $329/mo out after debt service. The 8.81% gross yield and 1.63 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $115,348 by year five. With $3,845/yr in principal equity, the total cumulative return is projected at $180,176.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.0% |
| Monthly Cash Flow | $329 | $1,200 |
City averages based on Levittown market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,065 |
| Total Monthly Debt Service | $2,570 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
7,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19055, Levittown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,989 (100%) |
| Owner Occupied HU | 4,071 (81.6%) |
| Renter Occupied HU | 781 (15.7%) |
| Vacant Housing Units | 137 ( 2.7%) |
| Median Home Value | $309,642 |
| Average Home Value | $318,172 |
Housing Distribution
Address Breakdown
Residential
4,967
Single Family
4,775
Multi-Family
192
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
7,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19055, Levittown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,989 (100%) |
| Owner Occupied HU | 4,071 (81.6%) |
| Renter Occupied HU | 781 (15.7%) |
| Vacant Housing Units | 137 ( 2.7%) |
| Median Home Value | $309,642 |
| Average Home Value | $318,172 |
Housing Distribution
Address Breakdown
Residential
4,967
Single Family
4,775
Multi-Family
192
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices