21 Manor RdPaoliPA19301
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.79% gross rental yield, 21 Manor Rd, Paoli, PA, 19301 in Paoli is priced for capital growth, not immediate cash flow. The $1,000,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $276,282 by year five, with $9,210/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.89) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $215,898.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.2% |
| Monthly Cash Flow | $(2,562) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,991 |
| Total Monthly Debt Service | $6,155 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1924
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19301, Paoli, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,348 (100%) |
| Owner Occupied HU | 2,299 (68.7%) |
| Renter Occupied HU | 922 (27.5%) |
| Vacant Housing Units | 127 ( 3.8%) |
| Median Home Value | $634,709 |
| Average Home Value | $718,195 |
Housing Distribution
Address Breakdown
Residential
3,134
Single Family
2,873
Multi-Family
261
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1924
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19301, Paoli, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,348 (100%) |
| Owner Occupied HU | 2,299 (68.7%) |
| Renter Occupied HU | 922 (27.5%) |
| Vacant Housing Units | 127 ( 3.8%) |
| Median Home Value | $634,709 |
| Average Home Value | $718,195 |
Housing Distribution
Address Breakdown
Residential
3,134
Single Family
2,873
Multi-Family
261
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Mandler • RE/MAX Town & Country
Mls Name: Bright MLS
Mls ID: #PACT2110492