21 Lake Shore DriveWynantskillNY12198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wynantskill at 21 Lake Shore Drive, Wynantskill, NY, 12198 offers $3,977/mo rent that, after a $2,324/mo payment, leaves $806/mo cash flow. Total monthly income is $3,977/mo, and annual cash flow is $9,675/yr on $157,396 cash. Return on cash invested measures 26.06% in year one, and rental yield stands at 10.05% at a $474,800 entry. Equity gained on principal adds $3,064/yr while 5% annual appreciation compounds into $131,178 by year five. Five-year ROI records 136.46% and total cumulative return in cash reaches $214,780. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,977/mo property income versus a $2,324/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12198, Wynantskill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,252 (100%) |
| Owner Occupied HU | 2,613 (80.4%) |
| Renter Occupied HU | 496 (15.3%) |
| Vacant Housing Units | 143 ( 4.4%) |
| Median Home Value | $350,737 |
| Average Home Value | $394,192 |
Housing Distribution
Address Breakdown
Residential
3,192
Single Family
3,081
Multi-Family
111
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David M Walraed • Coldwell Banker Prime Prop.
Mls Name: Global MLS
Mls Provider:
Mls ID: #202417424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker