21 Hillside StLowellMA01851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lowell at 21 Hillside St, Lowell, MA, 01851 priced at $482,500 converts $4,987/mo rent into $1,905/mo cash flow after a $2,362/mo obligation. Total monthly income equals $4,987/mo, and annual cash flow totals $22,858/yr on $159,949 invested. Return on cash invested prints 34.2% in year one, and rental yield reads 12.4% against a $482,500 entry. Equity gained on principal adds $3,114/yr, while 5% annual appreciation compiles into $133,306 by year five. Five-year ROI reaches 179.73% and total cumulative return in cash sums $287,481. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,987/mo property income covering a $2,362/mo payment, not borrower’s personal income.
Single Family
Built in 1900
5,993 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01851, Lowell, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,368 (100%) |
| Owner Occupied HU | 4,576 (40.3%) |
| Renter Occupied HU | 6,260 (55.1%) |
| Vacant Housing Units | 532 ( 4.7%) |
| Median Home Value | $523,958 |
| Average Home Value | $702,585 |
Housing Distribution
Address Breakdown
Residential
10,800
Single Family
8,429
Multi-Family
2,371
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A