2 Ledgewood Way APT 25PeabodyMA01960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Peabody at 2 Ledgewood Way APT 25, Peabody, MA, 01960 generates $4,045/mo in rent and, after a $2,295/mo payment, leaves $1,090/mo in cash flow. Total monthly income is $4,045/mo, and annual cash flow is $13,076/yr on $155,436 invested. Return on cash invested sits at 28.32% in year one, and rental yield is 10.35% on a $468,888 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation builds toward $129,545 over five years. Five-year ROI reaches 148.11% and total cumulative return in cash sums $230,216. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,045/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01960, Peabody, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,336 (100%) |
| Owner Occupied HU | 14,624 (62.7%) |
| Renter Occupied HU | 7,863 (33.7%) |
| Vacant Housing Units | 849 ( 3.6%) |
| Median Home Value | $634,604 |
| Average Home Value | $657,731 |
Housing Distribution
Address Breakdown
Residential
22,180
Single Family
16,670
Multi-Family
5,510
Businesses
1,989
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Fabiano • Maria Fabiano Realty
Mls Name: MLS PIN
Mls ID: #73414223