21 Healy Rd, Worcester, MA, 01603 | $843/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Healy Rd, Worcester, MA, 01603 | $843/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2100 sft

15 Grace Ln, Dudley, MA, 01571

7 Bed
2 Bath
2553 sft

314 Hamilton St, Southbridge, MA, 01550

3 Bed
1 Bath
1188 sft

10 Tanyard Rd, Dudley, MA, 01571

3 Bed
2 Bath
1652 sft

45 Cudworth Rd, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
1 Bath
1034 sft

18 Fairview Ave, Dudley, MA, 01571

3 Bed
2 Bath
1244 sft

796 Charlton St, Southbridge, MA, 01550

3 Bed
1 Bath
1104 sft

40 Holly St, Oxford, MA, 01540

2 Bed
2 Bath
1156 sft

3 Edward St, Leicester, MA, 01524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 21 Healy Rd, Worcester, MA, 01603 earns $843/mo cash flow from $3,206/mo rent with a $1,835/mo payment. Total monthly income totals $3,206/mo, and annual cash flow totals $10,114/yr on $124,313 capital. ROI tracks 28.05% on current figures, and rental yield reads 10.26% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 146.61% and total cumulative return in cash sums $182,259. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,206/mo property income instead of your personal income.

Single Family

Built in 1920

8,400 sqft lot

$N/A/sqft

No HOA

More details about the property

MULTIPLE OFFERS RECEIVED! The seller requested for highest and best by 5pm on 12/8/2025. Move-in ready ranch offering convenient one-level living, featuring gas heat, hardwood floors throughout, and a fully applianced kitchen. A spacious deck overlooks the private backyard, lead cert and the lower-level walkout provides easy potential to finish for additional living space. Conveniently located just off the Webster Square area, this welcoming home is ready for you just in time for the holidays

Neighborhood Data

Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,627 (100%)
Owner Occupied HU	3,865 (40.1%)
Renter Occupied HU	5,141 (53.4%)
Vacant Housing Units	621 ( 6.5%)
Median Home Value	$370,996
Average Home Value	$398,226