Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seabrook at 21 Folly Mill Ter UNIT 2A, Seabrook, NH, 03874 listed at $178,600 pairs $2,179/mo rent with a $874/mo payment to leave $982/mo cash flow. Total monthly income runs $2,179/mo, and annual cash flow reaches $11,784/yr on $59,206 cash to close. Return on cash invested measures 39.81% in year one, and rental yield registers 14.64% at a $178,600 basis. Equity gained on principal adds $1,152/yr, and annual property appreciation at 5% supports $49,344 by year five. Five-year ROI tracks 210.32% and total cumulative return in cash totals $124,521. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,179/mo property income relative to a $874/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listing removed | $185,000 |
| 2025-06-17 | Price change | $185,000 |
| 2025-06-09 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $1240.00 | -16.67% | $82,200 | -26.80% |
| 2022-10-19 | $1488.00 | 12.13% | $112,300 | 35.14% |
| 2020-10-19 | $1327.00 | 10.86% | $83,100 | 9.34% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
