21 E Duke StVermillionSD57069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vermillion at 21 E Duke St, Vermillion, SD, 57069 priced at $384,900 pairs $2,560/mo rent with $128/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,560/mo, and annual cash flow comes to $1,530/yr on $127,594 invested. Return on cash invested is 21.11% in year one, and rental yield stands at 7.98% on a $384,900 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,341 by year five. Five-year ROI measures 109.46% and total cumulative return in cash reaches $139,659. For financing, Ziffy Mortgage’s DSCR program evaluates $2,560/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Taggart • Premier Real Estate and Property Management
Mls Name: Northwest Iowa Regional BOR
Mls ID: #831262