17 W Dartmouth St, Vermillion, SD, 57069 | $79/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2034 sft

8 N Yale St, Vermillion, SD, 57069

2 Bed
2 Bath
1520 sft

4 A St, Wakonda, SD, 57073

4 Bed
2 Bath
1482 sft

32020 White St, Burbank, SD, 57010

2 Bed
1 Bath
1342 sft

108 Grant Ave, Volin, SD, 57072

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

1111 Douglas Ave, Yankton, SD, 57078

3 Bed
2 Bath
1487 sft

121 Broadway St, Centerville, SD, 57014

4 Bed
2 Bath
1568 sft

205 W 3rd St, Mission Hill, SD, 57046

3 Bed
2 Bath
1608 sft

307 E Centre St, Hartington, NE, 68739

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vermillion at 17 W Dartmouth St, Vermillion, SD, 57069 priced at $275,000 converts $1,817/mo rent into $79/mo cash flow after a $1,346/mo obligation. Total monthly income equals $1,817/mo, and annual cash flow totals $949/yr on $91,163 invested. Return on cash invested prints 20.95% in year one, and rental yield reads 7.93% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 108.65% and total cumulative return in cash sums $99,047. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,817/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Single Family

Built in 1890

0.39 Acres lot

$N/A/sqft

No HOA