Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shelton at 21 E Cromarty Court, Shelton, WA, 98584 uses $92,820 cash to close to unlock $4,324/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $2,171/mo, and a $1,370/mo payment keeps the spread at $360/mo. Purchase price stands at $280,000, and rental yield measures 9.3% with $2,171/mo rent. Return on cash invested shows 24.57% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 128.22% and total cumulative return in cash records $119,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,171/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Manufactured
Built in 1979
0.48 Acres lot
$N/A/sqft
$128 monthly HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Pending sale | $285,000 |
| 2025-10-14 | Sold | $280,000 |
| 2025-09-06 | Price change | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $933.15 | -21.73% | $147,310 | 32.99% |
| 2023-11-02 | $1192.18 | 17.30% | $110,770 | 10.21% |
| 2022-11-02 | $1016.33 | 0.52% | $100,510 | 13.70% |
Listed by: Paul M Clarke • CENTURY 21 North Homes Realty
Mls Name: NWMLS
Mls Provider:
Mls ID: #2395615
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-01 21:24:46 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
