21 Dondanville Rd UNIT 5Saint AugustineFL32080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 21 Dondanville Rd UNIT 5, Saint Augustine, FL, 32080 offers $3,568/mo rent that, after a $2,018/mo payment, leaves $434/mo cash flow. Total monthly income is $3,568/mo, and annual cash flow is $5,207/yr on $136,677 cash. Return on cash invested measures 23.72% in year one, and rental yield stands at 10.38% at a $412,300 entry. Equity gained on principal adds $2,661/yr while 5% annual appreciation compounds into $113,911 by year five. Five-year ROI records 125.11% and total cumulative return in cash reaches $171,002. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,568/mo property income versus a $2,018/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
$398 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32080, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,108 (100%) |
| Owner Occupied HU | 8,476 (52.6%) |
| Renter Occupied HU | 2,504 (15.5%) |
| Vacant Housing Units | 5,128 (31.8%) |
| Median Home Value | $647,774 |
| Average Home Value | $764,499 |
Housing Distribution
Address Breakdown
Residential
13,990
Single Family
10,080
Multi-Family
3,910
Businesses
802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A