21 Derby AvenueDerbyCT06418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derby at 21 Derby Avenue, Derby, CT, 06418 earns $658/mo cash flow from $3,600/mo rent with a $2,119/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $7,900/yr on $143,540 capital. ROI tracks 25.41% on current figures, and rental yield reads 9.98% at a $433,000 purchase. Equity gained on principal adds $2,794/yr, and 5% annual appreciation supports $119,630 over five years. Five-year ROI reaches 133.16% and total cumulative return in cash sums $191,132. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.
Multi Family
Built in 1879
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06418, Derby, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,840 (100%) |
| Owner Occupied HU | 3,292 (56.4%) |
| Renter Occupied HU | 2,222 (38.0%) |
| Vacant Housing Units | 326 ( 5.6%) |
| Median Home Value | $294,454 |
| Average Home Value | $345,936 |
Housing Distribution
Address Breakdown
Residential
5,479
Single Family
5,220
Multi-Family
259
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerard Gibson • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24102380
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.