21 County Route 59aBuskirkNY12028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buskirk at 21 County Route 59a, Buskirk, NY, 12028 uses $78,201 cash to close to unlock $12,256/yr annual cash flow and $1,021/mo monthly cash flow. Total monthly income runs $2,597/mo, and a $1,155/mo payment keeps the spread at $1,021/mo. Purchase price stands at $235,900, and rental yield measures 13.21% with $2,597/mo rent. Return on cash invested shows 35.58% in year one, and 5% annual appreciation builds toward $65,175 over five years. Five-year ROI reaches 187.56% and total cumulative return in cash records $146,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,597/mo property income covering a $1,155/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12028, Buskirk, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 451 (72.4%) |
| Renter Occupied HU | 109 (17.5%) |
| Vacant Housing Units | 63 (10.1%) |
| Median Home Value | $282,746 |
| Average Home Value | $401,247 |
Housing Distribution
Address Breakdown
Residential
510
Single Family
510
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices