21 Clipper St, Smyrna, DE, 19977 | $469/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2365 sft

1573 Nathaniel Mitchell Rd, Dover, DE, 19904

3 Bed
3 Bath
2812 sft

518 Drapers Mill Rd, Felton, DE, 19943

3 Bed
2 Bath
1232 sft

1787 Slaughter Station Rd, Hartly, DE, 19953

3 Bed
3 Bath
1476 sft

116 Salerno Dr, Smyrna, DE, 19977

Nearby investment properties with comparable prices

2 Bed
2 Bath
1232 sft

1012 Peters Corner Rd, Sudlersville, MD, 21668

2 Bed
3 Bath
1869 sft

736 Kent Way, Smyrna, DE, 19977

4 Bed
2 Bath
2502 sft

518 New St, Middletown, DE, 19709

Investment Property+ 1 more

4 Bed
1 Bath
1964 sft

9 W Howard St, Viola, DE, 19979

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 21 Clipper St, Smyrna, DE, 19977 at $355,000 posts ROI 24.7% with $469/mo cash flow from $2,524/mo rent. Total monthly income equals $2,524/mo, and annual cash flow records $5,634/yr on $117,683 to close. Return on cash invested measures 24.7% and rental yield reads 8.53% at the current $355,000. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 by year five. Five-year ROI prints 127.99% and total cumulative return in cash totals $150,624.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,524/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2021

5,489 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988