21 Burnside LnMerrimacMA01860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merrimac at 21 Burnside Ln, Merrimac, MA, 01860 with 5% annual appreciation on a $649,986 basis while $4,399/mo rent supports operations. Total monthly income totals $4,399/mo and a $3,181/mo payment preserves $303/mo for cash returns. Annual cash flow comes to $3,631/yr on $213,845 deployed, and return on cash invested reaches 21.76% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,579 alongside rental yield of 8.12%. Five-year ROI measures 112.87% and total cumulative return in cash totals $241,377.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,399/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
2.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01860, Merrimac, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 2,241 (79.8%) |
| Renter Occupied HU | 437 (15.6%) |
| Vacant Housing Units | 132 ( 4.7%) |
| Median Home Value | $647,422 |
| Average Home Value | $645,772 |
Housing Distribution
Address Breakdown
Residential
2,797
Single Family
2,522
Multi-Family
275
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Tasgin • United Brokers
Mls Name: MLS PIN
Mls ID: #73406162