21 Bellows Terrace RdHampton BaysNY11946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hampton Bays at 21 Bellows Terrace Rd, Hampton Bays, NY, 11946 with 5% annual appreciation on a $1,150,000 basis while $7,757/mo rent supports operations. Total monthly income totals $7,757/mo and a $5,629/mo payment preserves $77/mo for cash returns. Annual cash flow comes to $926/yr on $372,600 deployed, and return on cash invested reaches 20.62% in year one. Equity gained on principal adds $7,421/yr, and five-year appreciation sums $317,724 alongside rental yield of 8.09%. Five-year ROI measures 107.21% and total cumulative return in cash totals $399,453.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,757/mo property income versus a $5,629/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11946, Hampton Bays, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,147 (100%) |
| Owner Occupied HU | 4,184 (51.4%) |
| Renter Occupied HU | 1,652 (20.3%) |
| Vacant Housing Units | 2,311 (28.4%) |
| Median Home Value | $767,089 |
| Average Home Value | $877,041 |
Housing Distribution
Address Breakdown
Residential
7,191
Single Family
7,187
Multi-Family
4
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Out East
Mls ID: #383872