Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mount Laurel at 21 Beaver Ave, Mount Laurel, NJ, 08054 with 5% annual appreciation on a $374,995 basis while $3,262/mo rent supports operations. Total monthly income totals $3,262/mo and a $1,835/mo payment preserves $590/mo for cash returns. Annual cash flow comes to $7,074/yr on $124,311 deployed, and return on cash invested reaches 25.6% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,604 alongside rental yield of 10.44%. Five-year ROI measures 134.6% and total cumulative return in cash totals $167,317.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,262/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1948
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08054, Mount Laurel, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,468 (100%) |
| Owner Occupied HU | 15,068 (70.2%) |
| Renter Occupied HU | 5,272 (24.6%) |
| Vacant Housing Units | 1,128 ( 5.3%) |
| Median Home Value | $451,760 |
| Average Home Value | $477,584 |
Residential
20,515
Single Family
19,263
Multi-Family
1,252
Businesses
1,633
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph DeLio • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #NJBL2095944
