21 Beacon St APT 7LBostonMA02108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 21 Beacon St APT 7L, Boston, MA, 02108 generates $3,067/mo in rent, after a $2,432/mo payment. Total monthly income is $3,067/mo. Return on cash invested sits at 16.88% in year one, and rental yield is 7.41% on a $496,800 entry. Equity gained on principal adds $3,206/yr, while 5% annual appreciation builds toward $137,257 over five years. Five-year ROI reaches 87.68% and total cumulative return in cash sums $144,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,067/mo property income rather than buyer’s personal income.
Condo
Built in 1899
435.60 sqft lot
$N/A/sqft
$351 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02108, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 799 (34.4%) |
| Renter Occupied HU | 1,079 (46.5%) |
| Vacant Housing Units | 443 (19.1%) |
| Median Home Value | $1,699,324 |
| Average Home Value | $1,630,510 |
Housing Distribution
Address Breakdown
Residential
2,190
Single Family
424
Multi-Family
1,766
Businesses
1,159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: William Raveis Real Estate, Mortgage & Insurance
Mls Provider:
Mls ID: #73373019