21 Beacon RdHopatcongNJ07843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopatcong at 21 Beacon Rd, Hopatcong, NJ, 07843 earns from $4,174/mo rent with a $2,936/mo payment. Total monthly income totals $4,174/mo. ROI tracks 19.44% on current figures, and rental yield reads 8.35% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 101.56% and total cumulative return in cash sums $200,440. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,174/mo property income instead of your personal income.
Single Family
Built in N/A
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07843, Hopatcong, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 4,090 (79.3%) |
| Renter Occupied HU | 636 (12.3%) |
| Vacant Housing Units | 430 ( 8.3%) |
| Median Home Value | $371,959 |
| Average Home Value | $444,328 |
Housing Distribution
Address Breakdown
Residential
4,851
Single Family
4,842
Multi-Family
9
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Moffatt • Re/Max House Values
Mls Name: GSMLS
Mls ID: #4005036