21-06 35th St #3CAstoriaNY11105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Astoria at 21-06 35th St #3C, Astoria, NY, 11105 generates $4,742/mo in rent and, after a $1,782/mo payment, leaves $1,040/mo in cash flow. Total monthly income is $4,742/mo, and annual cash flow is $12,478/yr on $120,666 invested. Return on cash invested sits at 30.25% in year one, and rental yield is 15.63% on a $364,000 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation builds toward $100,566 over five years. Five-year ROI reaches 163.53% and total cumulative return in cash sums $197,321. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,742/mo property income rather than buyer’s personal income.
Apartment
Built in 1923
N/A lot
$N/A/sqft
$1,271 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11105, Astoria, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,106 (100%) |
| Owner Occupied HU | 3,992 (22.0%) |
| Renter Occupied HU | 12,940 (71.5%) |
| Vacant Housing Units | 1,174 ( 6.5%) |
| Median Home Value | $1,119,252 |
| Average Home Value | $1,143,281 |
Housing Distribution
Address Breakdown
Residential
12,912
Single Family
5,303
Multi-Family
7,609
Businesses
1,100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices