20989 Napa Loop, Estero, FL, 33928 | 7.02% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1186 sft

1958 41st Ter SW, Naples, FL, 34116

3 Bed
2 Bath
1412 sft

9640 Victoria LN #C308, Naples, FL, 34109

3 Bed
3 Bath
2091 sft

10381 Glastonbury CIR #102, Fort Myers, FL, 33913

3 Bed
2 Bath
1334 sft

2355 Barden St, Fort Myers, FL, 33916

Nearby investment properties with comparable prices

3 Bed
3 Bath
2444 sft

1547 Double Eagle Trl, Naples, FL, 34120

3 Bed
2 Bath
1450 sft

613 Beachwalk CIR #J101, Naples, FL, 34108

3 Bed
2 Bath
1506 sft

79 41st AVE NE, Naples, FL, 34120

3 Bed
2 Bath
2230 sft

8276 Southwind Bay Cir, Fort Myers, FL, 33908

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,667/mo, and a $3,069/mo payment. Purchase price stands at $627,000, and rental yield measures 7.02% with $3,667/mo rent. Return on cash invested shows 15.49% in year one, and 5% annual appreciation builds toward $173,229 over five years. Five-year ROI reaches 80.33% and total cumulative return in cash records $165,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,667/mo property income covering a $3,069/mo payment rather than investor’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33928, Estero, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,934 (100%)
Owner Occupied HU	14,388 (60.1%)
Renter Occupied HU	2,975 (12.4%)
Vacant Housing Units	6,571 (27.5%)
Median Home Value	$532,870
Average Home Value	$596,176