20970 Promontory SqSterlingVA20165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sterling at 20970 Promontory Sq, Sterling, VA, 20165 earns $334/mo cash flow from $4,369/mo rent with a $3,304/mo payment. Total monthly income totals $4,369/mo, and annual cash flow totals $4,005/yr on $222,075 capital. ROI tracks 21.86% on current figures, and rental yield reads 7.77% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 113.01% and total cumulative return in cash sums $250,971. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,369/mo property income instead of your personal income.
Townhouse
Built in 1992
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 9,532 (78.6%) |
| Renter Occupied HU | 2,401 (19.8%) |
| Vacant Housing Units | 190 ( 1.6%) |
| Median Home Value | $722,229 |
| Average Home Value | $796,157 |
Housing Distribution
Address Breakdown
Residential
11,927
Single Family
10,180
Multi-Family
1,747
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices