Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 20923 Dover Mist Ln, Katy, TX, 77449 listed at $286,900 pairs $2,446/mo rent with a $1,404/mo payment to leave $350/mo cash flow. Total monthly income runs $2,446/mo, and annual cash flow reaches $4,199/yr on $95,107 cash to close. Return on cash invested measures 24.32% in year one, and rental yield registers 10.23% at a $286,900 basis. Equity gained on principal adds $1,851/yr, and annual property appreciation at 5% supports $79,265 by year five. Five-year ROI tracks 127.98% and total cumulative return in cash totals $121,719. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,446/mo property income relative to a $1,404/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
4,748 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-10-20 | Listing removed | $2,100 |
| 2025-08-20 | Listed for rent | $2,100 |
| 2025-08-19 | Listing removed | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $4932.58 | 4.98% | $270,300 | 0.93% |
| 2023-10-20 | $4698.64 | 3.79% | $267,807 | 13.60% |
| 2022-10-20 | $4526.98 | N/A | $235,746 | 19.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
