Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 20901 NW 14th Pl APT 847, Miami, FL, 33169 generates $3,668/mo in rent and, after a $2,043/mo payment, leaves $898/mo in cash flow. Total monthly income is $3,668/mo, and annual cash flow is $10,774/yr on $138,401 invested. Return on cash invested sits at 27.69% in year one, and rental yield is 10.54% on a $417,500 entry. Equity gained on principal adds $2,694/yr, while 5% annual appreciation builds toward $115,348 over five years. Five-year ROI reaches 145.16% and total cumulative return in cash sums $200,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,668/mo property income rather than buyer’s personal income.
Townhouse
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33169, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,882 (100%) |
| Owner Occupied HU | 7,556 (50.8%) |
| Renter Occupied HU | 6,765 (45.5%) |
| Vacant Housing Units | 561 ( 3.8%) |
| Median Home Value | $413,015 |
| Average Home Value | $503,531 |
Residential
14,425
Single Family
10,219
Multi-Family
4,206
Businesses
1,437
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $420,000 |
| 2025-07-23 | Listing removed | $3,000 |
| 2025-07-18 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
