209 Thomas Store DrBroadwayNC27505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broadway at 209 Thomas Store Dr, Broadway, NC, 27505 earns $738/mo cash flow from $3,072/mo rent with a $1,874/mo payment. Total monthly income totals $3,072/mo, and annual cash flow totals $8,861/yr on $126,949 capital. ROI tracks 26.89% on current figures, and rental yield reads 9.63% at a $382,953 purchase. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,803 over five years. Five-year ROI reaches 140.17% and total cumulative return in cash sums $177,940. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,072/mo property income instead of your personal income.
Single Family
Built in 2025
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27505, Broadway, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 2,188 (70.6%) |
| Renter Occupied HU | 686 (22.1%) |
| Vacant Housing Units | 227 ( 7.3%) |
| Median Home Value | $275,114 |
| Average Home Value | $275,680 |
Housing Distribution
Address Breakdown
Residential
2,804
Single Family
2,804
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DP Parham • Mattamy Homes LLC
Mls Name: Doorify MLS
Mls ID: #10133427