105 Stone Apairy DrAngierNC27501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angier at 105 Stone Apairy Dr, Angier, NC, 27501 priced at $325,740 pairs $2,578/mo rent with $593/mo cash flow after a $1,594/mo payment. Total monthly income equals $2,578/mo, and annual cash flow comes to $7,117/yr on $107,983 invested. Return on cash invested is 26.5% in year one, and rental yield stands at 9.5% on a $325,740 basis. Equity gained on principal adds $2,102/yr, and 5% annual appreciation accumulates to $89,996 by year five. Five-year ROI measures 138.09% and total cumulative return in cash reaches $149,117. For financing, Ziffy Mortgage’s DSCR program evaluates $2,578/mo property income against a $1,594/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27501, Angier, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,569 (100%) |
| Owner Occupied HU | 7,115 (74.4%) |
| Renter Occupied HU | 1,944 (20.3%) |
| Vacant Housing Units | 510 ( 5.3%) |
| Median Home Value | $342,992 |
| Average Home Value | $353,137 |
Housing Distribution
Address Breakdown
Residential
9,345
Single Family
9,313
Multi-Family
32
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Nicole Rogers • D.R. Horton, Inc.
Mls Name: Doorify MLS
Mls ID: #10123694