209 SARAH CIRCLELlanoTX78643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Llano at 209 SARAH CIRCLE, Llano, TX, 78643 offers $1,372/mo rent that, after a $879/mo payment, leaves $95/mo cash flow. Total monthly income is $1,372/mo, and annual cash flow is $1,141/yr on $59,504 cash. Return on cash invested measures 21.83% in year one, and rental yield stands at 9.17% at a $179,500 entry. Equity gained on principal adds $1,158/yr while 5% annual appreciation compounds into $49,593 by year five. Five-year ROI records 114.41% and total cumulative return in cash reaches $68,080. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,372/mo property income versus a $879/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78643, Llano, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,484 (100%) |
| Owner Occupied HU | 2,335 (52.1%) |
| Renter Occupied HU | 643 (14.3%) |
| Vacant Housing Units | 1,506 (33.6%) |
| Median Home Value | $425,214 |
| Average Home Value | $534,828 |
Housing Distribution
Address Breakdown
Residential
3,543
Single Family
3,454
Multi-Family
89
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Wootan • Terry Wootan Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #171114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.