312 Dilley StreetKingslandTX78639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingsland at 312 Dilley Street, Kingsland, TX, 78639 listed at $165,000 pairs $1,181/mo rent with a $808/mo payment to leave $7/mo cash flow. Total monthly income runs $1,181/mo, and annual cash flow reaches $87/yr on $54,698 cash to close. Return on cash invested measures 20.07% in year one, and rental yield registers 8.59% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 104.95% and total cumulative return in cash totals $57,407. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,181/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1970
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Housing Distribution
Address Breakdown
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Forest Henson • Lake Life Team-eXp Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #171439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.